Thursday, November 29, 2007

Route Rates 3 - Test

route

class

size

Days

WS

TCE - equiv

breakeven

Date

TD1

VLCC

280 kmt

64 days

120.00

$xx,000

$30,000

Nov. 29th

TD2

VLCC

260 kmt

xxxx

185.00

$130,000+

$30,000

Nov. 29th

TD3

VLCC

250 kmt

38 days

182.50

$130,000+

$30,000

Nov. 29th

TD4

VLCC

260 kmt

xxxx

135.00

$xx,000

$30,000

Nov. 29th

TD5

Suezmax

130 kmt

xxxx

200.00

$27,406

$22,100

Oct. 23rd

TD6

Suezmax

135 kmt

xxxx

155.68

$63,000

$22,100

Oct. 23rd

TD7

Aframax

80 kmt

xxxx

150.00

$xx,000

xx,000

Nov. 29th

TD8

Aframax

80 kmt

xxxx

190.00

xxx

xxx

Nov. 30th

TD9

Aframax

70 kmt

xxxx

170.00

$x,000

$xx,000

Nov. 29th

TD10

Panamax

50 kmt

xxxx

215.00

$xx,000

xx,000

Nov. 28th

TD11

Aframax

80 kmt

xxxx

120.45

$18,613

$15,000

Oct. 11th

TD12

Panamax

55 kmt

xxxx

xxxx

$xx,000

xx,000

xxx

TD14

Aframax

80 kmt

xxxx

180.00

xxx

xxx

Nov.29th



---FromToSizeClass
TD1MEGUSG280,000mtVLCC
TD2MEGSingapore260,000mtVLCC
TD3MEGJapan250,000mtVLCC
TD4WAFUSG260,000mtVLCC
TD5WAFUSAC130,000mtSuezmax
TD6Black SeaMediterranean135,000mtSuezmax
TD7North SeaEur Continent80,000mtAframax
TD8KuwaitSingapore80,000mtAframax
TD9CaribbeanUSG70,000mtAframax
TD10CaribbeanUSAC50,000mtPanamax
TD11MediterraneanMediterranean80,000mtAframax
TD12AntwerpHouston55,000mtPanamax
TD14IndonesiaJapan80,000mtAframax

updated Nov. 30th

1 comment:

Barry said...

What are the financial assumptions behind the breakevens?

bdp1 Consulting Ltd